H1 2025 results

 

Activity and profitability

  • H1 revenue: €387.8 million, down 5.4% at CER[1] and on a like-for-like basis[2], mainly due to the decline in activity in France       

  • Restated EBITDA margin[3] came out at 12.9%, compared with 15.4% a year earlier

 

2025 financial targets

  • Revenue: slight decrease of approximately 1% at CER and on a like-for-like basis 

  • Restated EBITDA margin: between 12% and 13% of revenue

  • Free cash flow: slightly negative

 

Villepinte, September 24, 2025, 5.45 p.m.Guerbet (FR0000032526 GBT), a global specialist in contrast agents and solutions for medical imaging, is publishing its consolidated financial statements for the first half of the current year.

Group sales for the period amounted to €387.8 million, down 7.5% compared with the first half of 2024. At constant exchange rates (CER)1, revenue fell 5.6% on a consolidated basis and 5.4% on a like-for-like basis2, with the latter declining less in the second quarter of 2025 (-3.9%) than in the first quarter (-7.1%). 

The decline in activity in first-half 2025 mainly stemmed from the contraction in sales in France, as a result of the supply reform implemented on March 1, 2024, which required the Group to adapt its manufacturing chains to the new product mix (the shift from single doses to large bottles). In addition, the Group’s mid-year performance suffered from a demanding basis of comparison, with 11.8% CER growth in first-half 2024.

By geographic region, the revenue of the EMEA region amounted to €169.6 million in the first half of 2025, down 7.7% at CER and like-for-like. Excluding France, revenue grew 6.9% at CER and like-for-like, driven by the increase in volumes. 

Sales in the Americas region were stable at CER and like-for-like (-0.3%), reflecting solid volume growth combined with price pressures resulting from the increased weight of distributors in the customer mix. 

In Asia, sales came to €98.6 million in the first half of the year, down 7.3% at CER and like-for-like, but the second quarter trended positively, up 1.2%. Performance was impacted by a significant delay in orders. 

By business activity, Diagnostic Imaging revenue stood at €334 million at mid-year, down 6.8% at CER and like-for-like.

  • The sales of the IRM division (-1.5% at CER and like-for-like) factor in pressure on Dotarem® prices as well as a solid increase in volumes. 

     

  • The decline in X-ray division revenue (-9.7% at CER and like-for-like) primarily resulted from activity in France and South Korea, together with an unfavorable base effect in Latin America.   

Interventional Imaging sales totaled €51.9 million in the first half of the year, up 4.6% at CER and like-for-like. They continue to benefit from solid momentum in Lipiodol® (volumes and prices), particularly in vascular embolization. 

 

In millions of euros

Consolidated financial statements (IFRS)

H1 2024

Published

H1 2025

Published

Revenue

419.2

387.8

EBITDA*

61.0

46.1

As a % of revenue

14.6%

11.9%

Operating income (expense)

30.3

15.0

As a % of revenue 

7.2%

3.9%

Net income (loss)

10.0

1.3

As a % of revenue 

2.4%

0.3%

Net debt

364.9

353.3

* EBITDA = Operating income + net depreciation, amortization and provisions.

 

The decline in activity and pricing pressures affected profitability over the period, despite tight control of operating costs, in terms of procurement (-6.5%), personnel expenses (-0.5%) and external expenses (-6.1%). EBITDA margin came out at 11.9% in the first half of 2025, compared with 14.6% previously. Restated for exceptional costs related to the optimization of the operational framework and changes in the sales model, the EBITDA margin was 12.9% in first-half 2025. 

After depreciation, amortization and provisions totaling €31.1 million (versus €30.7 million a year earlier), operating income was €15.0 million at June 30, 2025. 

The Group posted net income of €1.3 million over the period, after accounting for financial expenses, which were down (-11.4%) to €9.9 million, as well as foreign exchange losses for a total of €2.4 million.

Free cash flow negative but improving compared with last year

On the balance sheet, shareholders’ equity stood at €376 million at June 30, 2025, compared with €394 million at end-2024, while net debt stood at €353.3 million (vs. €364.9 million a year ago). Over one year, gearing (net debt/equity ratio) was stable at 0.94. 

At mid-year, free cash flow (FCF) was negative (-€8.4 million) but showed a clear improvement compared with first-half 2024 (-€29.1 million). This trend mainly reflects the significant improvement in the working capital requirement. 

2025 outlook: adjustment of full-year financial targets

On September 15, Guerbet announced a downward revision of its full-year 2025 financial targets.

The contraction in business activity in France, which continues to be disrupted by supply reform, ongoing pricing pressure, and the unfavorable shift in the customer mix in the United States, with distributors accounting for a higher proportion of sales, as well as a technical issue (now resolved) when restarting operations at the Raleigh site following routine maintenance, are weighing on the Group’s growth and profitability in the current year. 

As a result, Guerbet’s management has revised its guidance for full-year 2025 as follows:

  • A slight decline in revenue of approximately 1% at constant exchange rates and on a like-for-like basis, compared with growth of between 3% and 5% as previously announced,

  • Restated EBITDA margin on revenue of between 12% and 13%, compared with “above 15%” as previously announced,

  • Slightly negative free cash flow, compared with the previously announced “positive” level.

Measures have already been taken to safeguard product availability, strengthen sales discipline and optimize the cost base, while strictly monitoring cash generation. 

The management is reaffirming its confidence in the Group’s prospects, underpinned by a diversified product portfolio and leading positions in buoyant international markets. The continued ramp-up of EluciremTM and accelerated momentum for Lipiodol® in Interventional Imaging are expected to support a return to growth.

“The results for the first half of 2025 are well below our expectations. To address this situation, we need to act quickly with rigor and determination by focusing all our employees on the following priorities: the recovery of sales in our long-standing businesses; the acceleration of the development of interventional imaging, which continues to trend positively; the rigorous management of our margins and operating costs; and, lastly, the generation of cash necessary to ensure our financial solidity. Jérôme Estampes, appointed Chief Executive Officer of a group that he knows well, has the experience and determination necessary to lead this turnaround in the short term with discipline and method,” said Hugues Lecat, Chairman of the Board of Directors of Guerbet.

 

Next event:

Publication of Q3 2025 revenue

October 23, 2025, after market close

 

About Guerbet

At Guerbet, we build lasting relationships so that we enable people to live better. That is our purpose. We are a global leader in medical imaging, offering a comprehensive range of pharmaceutical products, medical devices, and digital and AI solutions for diagnostic and interventional imaging. As pioneers in contrast products for 98 years, with more than 2,905 employees worldwide, we continuously innovate and devote 9% of our revenue to Research and Development in four centers in France and the United States. Guerbet (GBT) is listed in compartment B of Euronext Paris and generated revenue of €841m in 2024. For more information, please visit www.guerbet.com.

 

Forward-looking statements 

Certain information contained in this press release is not historical data but constitutes forward-looking statements. These forward-looking statements are based on estimates, forecasts and assumptions including, without limitation, assumptions regarding the Group’s current and future strategy and the economic environment in which the Group operates. They involve known and unknown risks, uncertainties and other factors, which may result in a significant difference between the Group’s actual performance and results and those presented explicitly or implicitly in these forward-looking statements.

These forward-looking statements are only valid as of the date of this press release and the Group expressly disclaims any obligation or commitment to issue an update or revision of the forward-looking statements contained in this press release to reflect changes in the assumptions, events, conditions or circumstances on which such forward-looking statements are based. Forward-looking statements contained in this press release are for illustrative purposes only. Forward-looking statements and information are not guarantees of future performance and are subject to risks and uncertainties that are difficult to predict and generally beyond the control of the Group. 

These risks and uncertainties include, but are not limited to, uncertainties inherent in research and development, future clinical data and analyses, including post-marketing analyses, decisions by regulatory authorities, such as the Food and Drug Administration or the European Medicines Agency, whether or not to approve, and when, the application for a drug, process or biological product for one of these candidate products, as well as their labeling decisions and other factors that may affect the availability or commercial potential of these candidate products. A detailed description of the risks and uncertainties related to the Group’s activities can be found in chapter 4.8 “Risk factors” of the Group’s Universal Registration Document registered by the AMF under number D.25-0220 on April 3, 2025, available on the Group’s website (www.guerbet.com).

 

Glossary

Net debt: Net financial debt is defined as the sum of current and non-current borrowings less cash and cash equivalents and marketable securities. 

EBITDA: EBITDA is defined as operating income plus net depreciation, amortization, impairment and provisions for risks.

Restated EBITDA: Restated EBITDA is defined as EBITDA minus non-recurring expenses paid to employees following their departure due to restructuring. 

Free Cash Flow (FCF): Free cash flow is defined as the change in net debt from one year to the next.

Like-for-like basis: Like-for-like basis refers to the scope excluding the urology and Accurate businesses, sold in July 2024 and January 2025 respectively.

At constant exchange rates: At constant exchange rates means the impact of exchange rates is eliminated by recalculating sales for the period based on the exchange rates used for the previous year.

Consolidated balance sheet

 

Assets (net values)

(In €k)

 

6/30/2025

December 31, 2024

Intangible fixed assets

 

101,136

106,685

Property, plant and equipment

 

277,665

291,315

Other non-current financial assets

 

25,103

21,780

Deferred taxes – Assets

 

25,879

27,507

Total non-current assets

 

429,783

447,287

Inventories

 

325,363

301,231

Accounts receivable

 

158,751

172,900

Assets held for sale (1)

 

11,415

Other current financial assets

 

53,051

54,185

Cash and cash equivalents

 

50,119

50,237

Total current assets

 

587,284

589,967

TOTAL ASSETS

 

1,017,068

1,037,254

Liabilities (net values)

(In €k)

 

6/30/2025

December 31, 2024

 

Capital

 

12,641

12,641

 

Other reserves

 

426,142

408,847

 

Net income

 

2,634

16,084

 

Translation adjustments

 

(65,302)

(43,336)

 

Equity, Group share

 

376,114

394,237

 

Net income and reserves, non-controlling interests

 

(3,987)

(2,665)

 

Total shareholders' equity

 

372,128

391,572

 

Non-current financial liabilities

 

351,199

350,638

 

Other non-current financial liabilities

 

2,780

2,780

 

Deferred taxes – Liabilities

 

6,384

6,371

 

Non-current provisions

 

31,089

31,410

 

Total non-current liabilities

 

391,453

391,199

 

Suppliers and other payables

 

97,322

95,084

 

Current financial liabilities

 

52,195

44,486

 

Other current liabilities

 

70,616

78,725

 

Current taxes – Liabilities

 

25,082

24,958

 

Other short-term provisions

 

8,273

11,229

 

Liabilities associated with assets held for sale (1)

 

 

Total current liabilities

 

253,487

254,483

 

TOTAL LIABILITIES

 

1,017,068

1,037,254

 

 

  1. Following the Group’s announcement in January 2023 of a strategic refocusing, with efforts concentrated on the Interventional Imaging activity with Lipiodol® and the sale of the catheter activities, the non-current assets of Accurate Medical Therapeutics and Occlugel were considered as “held for sale”, in accordance with IFRS 5. Accurate Medical Therapeutics’ non-current assets were sold in January 2025. Occlugel’s assets, fully impaired, continue to be considered as assets held for sale

 

Consolidated income statement

 

(In €k)

 

6/30/2025

6/30/2024

(6 months)

(6 months)

Revenue

 

387,756

419,180

Fees

 

3,604

1,574

Other operating income

 

3,363

4,167

Purchases consumed and changes in inventories

 

(80,530)

(86,157)

Personnel expenses

 

(141,981)

(142,731)

External expenses

 

(116,695)

(124,212)

Taxes and duties

 

(9,521)

(10,688)

Amortization, depreciation, and impairment

 

(29,437)

(30,139)

Net provisions

 

(1,694)

(575)

Other operating income and expenses

 

96

(141)

Current operating income (expense)

 

14,962

30,279

Income from cash and cash equivalents

 

150

216

Gross borrowing costs

 

(10,073)

(11,412)

Net borrowing costs

 

(9,923)

(11,196)

Currency gains/losses

 

(169)

(3,429)

Other financial income/expenses

 

(2,231)

(926)

Income tax expense

 

(1,345)

(4,723)

CONSOLIDATED NET INCOME

 

1,295

10,006

Net income, Group share

 

2,634

10,980

Net income from non-controlling interests 

 

(1,340)

(974)

Net income per share, Group share, with a par value of €1 (in euros)

 

0.21

0.87

Diluted net income per share, Group share, with a par value of €1 (in euros)

 

0.21

0.87

 

Consolidated cash flow statement

 

(In €k)

 

6/30/2025

6/30/2024

 

(6 months)

(6 months)

 

Net income/(loss)

1,295

10,006

Change in amortization, depreciation, and provisions on fixed assets and other current assets

33,409

33,094

Net provisions for risks

(2,125)

(1,735)

Change in fair value of assets held for sale

Change in fair value of hedging instruments

(4,666)

2,363

Stock option and free share expenses

469

66

Income from disposals of fixed assets and other adjustments

(153)

(28)

Cash flow after net borrowing costs and taxes

28,228

43,765

Net borrowing costs

10,080

9,352

Taxes (including deferred taxes)

1,345

4,723

Cash flow before net borrowing costs and taxes

39,652

57,839

Taxes paid

(1,195)

(7,698)

(Increase) / decrease in inventories

(39,849)

(23,353)

(Increase) / decrease in trade receivables and related accounts

15,128

(26,071)

Increase / (decrease) in trade payables and related accounts

4,897

143

(Increase) / decrease in other assets

(3,944)

(1,404)

Increase / (decrease) in other liabilities

7,858

10,711

Change in WCR related to business operations

(15,910)

(39,975)

NET CASH FLOW FROM OPERATING ACTIVITIES (A)

22,547

10,167

Investments

(14,960)

(22,158)

in intangible assets

(4,259)

(7,420)

in property, plant and equipment

(9,709)

(14,823)

in financial assets

(992)

85

Disposals

10,126

390

of intangible assets

9,494

of property, plant and equipment

631

322

of financial assets

68

Acquisition of Intrasense net of cash acquired

Increase (decrease) in amounts payable on fixed assets

(10,653)

(2,005)

NET CASH FLOW FROM INVESTMENT ACTIVITIES (B)

(15,488)

(23,773)

Dividends paid

Loan issues

21,958

20,379

Loan repayments

(16,773)

(8,968)

Net financial interest paid (including finance lease agreements)

(10,070)

(9,341)

NET CASH FLOW FROM FINANCING ACTIVITIES (C)

(4,884)

2,070

Effect of exchange rate changes (D)

(2,422)

(695)

NET CHANGE IN CASH (A) + (B) + (C) + (D)

(247)

(12,232)

STARTING CASH

50,116

51,032

ENDING CASH

49,868

38,800

 

Cash

6/30/2025

6/30/2024

Bank credit facilities

(250)

(247)

Cash and cash equivalents

50,119

39,047

 

49,868

38,800

       

C


[1] At constant exchange ratesthe impact of exchange rates was eliminated by recalculating sales for the period based on the exchange rates used for the previous financial year.

[2] Excluding the urology and Accurate businesses, which were sold in July 2024 and January 2025 respectively.

[3] Excluding non-recurring costs related to the optimization of the operational framework and changes to the sales model.

 

Contacts :


Guerbet    

Christine Allard, SVP Public Affairs and Corporate Communications +33 6 30 11 57 82 / [email protected]


Seitosei.Actifin                                                                                

Marianne Py, Financial Communication + 33 6 85 52 76 93 / [email protected]

Anne-Claire Taton, Press +33 6 02 12 25 18 / [email protected]